{
  "schema_version": "assembly-1405-manifest/v1",
  "generated_at": "2026-09-05T14:34:01Z",
  "title": "گزارش مجمع ۱۴۰۵ | تحلیل مالی، مدل سناریویی و آینده‌پژوهی ۱۴۰۵–۱۴۰۹",
  "classification": "public_derived_only",
  "public_note": "نسخهٔ عمومی مشتق‌شده و تجمیعی در پی درخواست مالک؛ اسناد خام منتشر نشده‌اند. تحلیل تاریخی ۱۴۰۰ تا ۱۴۰۴ است. ارقام ۱۴۰۵ تا ۱۴۰۹ صرفاً خروجی مدل سناریوییِ شفاف، غیراحتمالی و قابل ویرایش‌اند؛ نه بودجه، پیش‌بینی قطعی، نظر حسابرس یا توصیهٔ سرمایه‌گذاری.",
  "artifacts": [
    {
      "path": "advisory-contract.json",
      "bytes": 990,
      "sha256": "a0e3cad0850dafb5d268a9de7fe83ea13db242111d48f8c5ae69474a77eee37e"
    },
    {
      "path": "analysis-data.json",
      "bytes": 39637,
      "sha256": "0acd6dea42427fb542be0c5009338426eb5060da43c5080a93e3efca9e37acb3"
    },
    {
      "path": "analysis.sqlite",
      "bytes": 32768,
      "sha256": "2f8e078de9a506f9c77ef61896aaf57b17c0d1db8bebf13c9dcc5a498211e0c7"
    },
    {
      "path": "assembly-1405-deck.pptx",
      "bytes": 137368,
      "sha256": "67dafbbb664f1c1a1dc9427c790fdeefbc95f32194db9edcfa0ced40a25aa64c"
    },
    {
      "path": "assembly-assistant.css",
      "bytes": 28396,
      "sha256": "9e247f9f253d3abe499ac10c45a76819e878287932612a1ec34f989a0d6f6ccf"
    },
    {
      "path": "assembly-assistant.js",
      "bytes": 31745,
      "sha256": "eeef35e242437bcca89f4f6b3f3126bc0072f5d0e59e56f9df5f01a04f543fbc"
    },
    {
      "path": "assembly-narration-player.js",
      "bytes": 7224,
      "sha256": "55c936b7cb601d3f24af2d9307d3da434a4528b800f4e552b45daffe468c0201"
    },
    {
      "path": "assembly-narration.js",
      "bytes": 66548,
      "sha256": "88f2aa1d783dc741434e455202ff6398f51f88b5aacc84e7f9338888eed2828c"
    },
    {
      "path": "assembly-page-actions.js",
      "bytes": 18756,
      "sha256": "54d933aea3b1173a6e39ab8fcec29310a6b0f19ae947240eeb5494508511a6c7"
    },
    {
      "path": "assumption-ledger.json",
      "bytes": 9679,
      "sha256": "fc406f49ae4f2fcdb0bd1996023ebac2e66880e4c74f5d033e002c8992f73cee"
    },
    {
      "path": "budget-data.json",
      "bytes": 3693836,
      "sha256": "a2a65403d3e01bc3ff6031380083f9fc327c8a80f3c027d62a5a0688dc26f331"
    },
    {
      "path": "budget-interpretation.json",
      "bytes": 53787,
      "sha256": "67acbe9a34573db278900c61a612606a6e53d73915f734188e91cc85cf6e0f6f"
    },
    {
      "path": "budget-interpretation.md",
      "bytes": 49037,
      "sha256": "88a54fe4afa1edd17ce6bd54b44343e6c0ca5b2bd1773ecd059427bc0d6cdf05"
    },
    {
      "path": "budget-knowledge.md",
      "bytes": 320085,
      "sha256": "1c1befc54987d3723950f698ffc79cf88936976dd5d2d5f88195bee07fa9f0c2"
    },
    {
      "path": "budget-ledger.csv",
      "bytes": 1336759,
      "sha256": "79b76d36f89d94bd7fdafce83d9778b6b9fec9c03cf98aeefd7c35ded9e56c81"
    },
    {
      "path": "budget-lines.csv",
      "bytes": 105279,
      "sha256": "6aadf5c6d287a814793bf45549a0ed3fefec4c840649fc7f2bcdd05c095bbc73"
    },
    {
      "path": "chart-map.json",
      "bytes": 3697,
      "sha256": "56c55095e5044c6472664661a831a73e0f3a89a697cf13f0d00f8399bb8dd0ff"
    },
    {
      "path": "charts/balance-structure.png",
      "bytes": 22687,
      "sha256": "f6989d79b5a5089c64ab0cb4df0c97a192746b8dc514525e9b18352b887c6e11"
    },
    {
      "path": "charts/cash-stress.png",
      "bytes": 29896,
      "sha256": "b22e3286d187f33dae371e3753bd9d5800fe1cf466628799f360d4ec05b01e99"
    },
    {
      "path": "charts/cash.png",
      "bytes": 22660,
      "sha256": "5e3476d8e80bb88101ef812d2bce28713a09b1629ceea50b9def149fe5368dc1"
    },
    {
      "path": "charts/data-lineage.png",
      "bytes": 27762,
      "sha256": "50118463156b77a47ece2c810abb266672c92be619b6c3db31f6d112f7d9b366"
    },
    {
      "path": "charts/forecast-envelope.png",
      "bytes": 32093,
      "sha256": "5605111da273ad69f73d2332c7641f13ee89b1c25608d7102ac3cb7535035e9d"
    },
    {
      "path": "charts/leverage.png",
      "bytes": 21576,
      "sha256": "f3266a47b2eb9dd763d3b5209d9d5797197a0e1500a7760a3ac55a689a6e9ed0"
    },
    {
      "path": "charts/margins.png",
      "bytes": 19688,
      "sha256": "5927bca6947bc7ab53750e5d8dee9c5358a09b59c177f48eed861a473505c69b"
    },
    {
      "path": "charts/profitability.png",
      "bytes": 21722,
      "sha256": "7e9a358e616846dc32871f75453c11dfa89fb1edb7be24aafc23f39efb793c12"
    },
    {
      "path": "charts/revenue-gross.png",
      "bytes": 21394,
      "sha256": "996525bb881fdbacd2360ba224bcfa655b592f8ee8f47b5dcbaf5c1ce90ff9a4"
    },
    {
      "path": "charts/risk-matrix.png",
      "bytes": 33350,
      "sha256": "aadb53727ddff705df7ea9ca7d0d9e1c3ae08eee7d926e42af5eb5c39b490457"
    },
    {
      "path": "charts/scenario-axes-signposts.png",
      "bytes": 58873,
      "sha256": "b6e68aec272d2a2706bfd828d353286eebb019b3d99426c98a169388fcc40757"
    },
    {
      "path": "charts/scenario-outcomes.png",
      "bytes": 36297,
      "sha256": "226358a6612f90a553e155fcb616648a99e122603521f71f48083d2b78bd33cb"
    },
    {
      "path": "charts/sensitivity-heatmap.png",
      "bytes": 45806,
      "sha256": "70cbac558269de863e93c24c9ad3d1f712055453da73f06d7f473da1a4e46ea5"
    },
    {
      "path": "charts/stage-gate.png",
      "bytes": 56709,
      "sha256": "b4ace337e03936ecdbafb1c735ce88d171fe19914a71c79e22e867f4aeab9598"
    },
    {
      "path": "charts/timeline.png",
      "bytes": 34732,
      "sha256": "00eafae2b19eeee2516c84c4bc7716217dc87537d48cc819b499dc374e45163d"
    },
    {
      "path": "charts/value-driver-tree.png",
      "bytes": 41224,
      "sha256": "b7750ec00acb92a16a919af8a3ccec8114bffa384c1e7b6fefe04d1fce75f36e"
    },
    {
      "path": "claim-basis-map.json",
      "bytes": 1432,
      "sha256": "21714277af0eb319ea1977a67a677c93fc5ea194f0304432827ad861946779fe"
    },
    {
      "path": "financial-statements-1404.csv",
      "bytes": 86323,
      "sha256": "b7ce88620ac2755ad7dcf51a505b7a38d45a9ca5388213f807a9e2c9224ecb1e"
    },
    {
      "path": "financial-statements-1404.json",
      "bytes": 150689,
      "sha256": "34c89d7f51fe54dc9d6fdf0d052157b2b60efd3669628fd34ec9412a66b56ac0"
    },
    {
      "path": "financial-statements-1404.md",
      "bytes": 22388,
      "sha256": "fd78fb68ab3b1e65928efc23cdef60efa777ed120733fb24e69a2d49c568c2e7"
    },
    {
      "path": "financial-statements-1404.pdf",
      "bytes": 609720,
      "sha256": "9b57a59c862db4ef3fae4c6a4fdeaa71e1404cdb770e52b7fa59b97c3949c110"
    },
    {
      "path": "forecast-scenarios.json",
      "bytes": 32281,
      "sha256": "f2701a3a62d14b639d40a36b3e4d2b31ee9d67dd1607578190c5494d3cfadb6d"
    },
    {
      "path": "future-trend-register.json",
      "bytes": 6668,
      "sha256": "94b52c3e5989134497739ef3491d7973334689026ddf7b39fb9ac17223cc443d"
    },
    {
      "path": "model-validation.json",
      "bytes": 2559,
      "sha256": "71106ab285aacf078295185157c516512d075b1efc01e245e0cc3fdb87e6e5f0"
    },
    {
      "path": "portable-assembly-1405-reader.js",
      "bytes": 781449,
      "sha256": "b6423709b5aed4431aec67b73688b6ec32b833ddfb2cda55e9a65e84d0cbdf77"
    },
    {
      "path": "portable-assembly-1405-runtime.js",
      "bytes": 4468,
      "sha256": "97340d7ef7e55d4bdb2f1c1d3275b001704f860b6ce486cc93833a450afbc0f4"
    },
    {
      "path": "portable-assembly-1405-source-tooltips.js",
      "bytes": 14091,
      "sha256": "bf98c40586ec036abd9b3fd47cb1eead267d08f15fac0b49ad1b0af6e13bba16"
    },
    {
      "path": "reconciliation.json",
      "bytes": 1210,
      "sha256": "6c2c8674317967dbbaaea64f930da21ecf3b379c07b822db64b807fd7552bf9b"
    },
    {
      "path": "report-artifact.json",
      "bytes": 58337,
      "sha256": "9de9007e13b99ad3fc0034567a4dd6fbd223f6bab56c8651c05098477dc372c1"
    },
    {
      "path": "report-assembly-1405.docx",
      "bytes": 439763,
      "sha256": "306d2c48613dda314573594766ef2b17252ef4df8c72ed324da6866233b17f44"
    },
    {
      "path": "report-assembly-1405.pdf",
      "bytes": 796385,
      "sha256": "c699c7b57226d3cd4427114b9ea9418ac657d506880936622ca03c93faf7fdd5"
    },
    {
      "path": "scenario-model-assembly-1405.xlsx",
      "bytes": 37004,
      "sha256": "becd0db7d13b9c4bdb18ee1755c4ba8aa79f8831e8241ed94f46a0e485fcdfce"
    },
    {
      "path": "source-register.json",
      "bytes": 2666,
      "sha256": "f00435955146df45cd1642f798d00a64b95317549291df2ee1a6d77262786f7b"
    }
  ]
}
